 |
| |
Reported AGAAP |
Goodwill amortisation |
Share Based Payments |
Fee Revenue |
Credit Loss Provisioning |
Derivative accounting incl. hedging1 |
Hybrid financial instruments |
Other |
AIFRS |
 |
| |
Net interest income |
5,798 |
|
|
622 |
|
|
(66) |
17 |
6,371 |
| |
Non-interest income |
3,552 |
45 |
|
(635) |
|
43 |
|
(13) |
2,992 |
| |
Operating expenses |
(4,515) |
179 |
(80) |
|
|
|
|
(2) |
(4,418) |
| |
Provision for doubtful debts |
(580) |
|
|
|
15 |
|
|
|
(565) |
| |
Income tax expense |
(1,234) |
|
17 |
3 |
(6) |
(12) |
|
(1) |
(1,233) |
| |
Net profit attributable to minority interests |
(3) |
|
|
|
|
|
|
|
(3) |
| |
| |
Goodwill amortisation |
224 |
(224) |
|
|
|
|
|
|
0 |
| |
Significant items |
38 |
|
|
|
|
|
|
|
38 |
| |
Derivatives Revaluation |
0 |
|
|
|
|
(31) |
|
|
(31) |
| |
| |
Hybrid financial instruments |
(84) |
|
|
|
|
|
66 |
|
(18) |
| |
| |
Average shares (basic) |
1,824 |
|
|
|
|
|
|
|
1,824 |
| |
|
 |